Master Property List

Mortgage Loan Calculator

Property Price (RM) Loan Period (years) Down Payment (%) Annual Interest Rate (%)

Monthly Payment: -

Total Interest: -

Total Loan Amount: -

Total Payment: -

Legal Fees

Loan Legal Fees

Loan Amount (RM)

Estimated Legal Fees: -

Estimated Stamp Duty: -

Total Loan Legal Fees: -

Buy / Sell Legal Fees

Purchase Price (RM) Fee (%)

Estimated Legal Fees: -

Estimated Stamp Duty: -

Total Buy/Sell Legal Fees: -

Total Legal Fees (Loan + Buy/Sell): -

Auction CAPEX Calculator

Purchase Price (RM) Deposit (RM) Outstanding Bills (RM) Renovation (RM) Eviction Cost (RM) Insurance Upfront (RM) Contingency (%)

Total Acquisition Cost: -

Equity Needed: -

Auction Property Calculator

Acquisition Inputs

Market Value (RM) Reserve Price (RM) Max Bid (RM) Deposit % Renovation Cost (RM) Legal & Transfer Cost (RM) Outstanding Arrears (RM)

Operating & Financing

Expected Monthly Rent (RM) Vacancy Rate % Management Fee % Maintenance % Insurance % Strata / Fixed Annual (RM) Property Tax % Loan % Loan Interest Rate % Loan Term Years

Exit

Expected Sale Price (RM) Selling Cost % (agent, legal) Holding Period Years

Summary Results

Net Cash Required: -

Stamp Duty (RM): -

Annual Net Rental Income: -

Cash on Cash Return: -

Holding Period ROI: -

Projected Profit on Sale (after RPGT): -

Go / No Go Status: -